Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.04B | $ 1.00B | $ 949.63M | $ 967.00M | $ 887.36M |
Gross Profit | $ 630.53M | $ 709.09M | $ 631.20M | $ 641.52M | $ 588.11M |
Operating Income | $ 231.21M | $ 199.38M | $ 163.38M | $ 238.08M | $ 233.60M |
EBITDA | $ 354.90M | $ 224.19M | $ 309.54M | $ 384.98M | $ 382.63M |
Net Income | $ 177.18M | $ 134.68M | $ 114.42M | $ 173.37M | $ 175.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 114.15M | $ 176.67M | $ 125.03M | $ 146.08M | $ 110.19M |
Total Assets | $ 2.28B | $ 2.33B | $ 2.23B | $ 2.23B | $ 2.22B |
Total Debt | $ 0.00 | $ 764.68M | $ 840.80M | $ 959.86M | $ 977.86M |
Net Debt | $ -114.15M | $ 657.79M | $ 750.88M | $ 820.54M | $ 867.66M |
Total Liabilities | $ 1.64B | $ 1.64B | $ 1.68B | $ 1.76B | $ 1.69B |
Stockholders' Equity | $ 638.97M | $ 681.98M | $ 553.04M | $ 474.79M | $ 523.40M |
Cash Flow | |||||
Free Cash Flow | $ 284.87M | $ 242.45M | $ 192.88M | $ 358.01M | $ 296.88M |
Operating Cash Flow | $ 363.35M | $ 331.03M | $ 297.91M | $ 460.13M | $ 382.96M |
Investing Cash Flow | $ -71.18M | $ -84.19M | $ -137.12M | $ -131.53M | $ -47.74M |
Financing Cash Flow | $ -279.25M | $ -235.62M | $ -207.97M | $ -295.96M | $ -381.29M |