Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 659.81M | CHF 653.98M | CHF 646.58M | CHF 749.50M | CHF 792.92M |
Gross Profit | CHF 525.48M | CHF 499.89M | CHF 442.36M | CHF 584.84M | CHF 601.76M |
Operating Income | CHF 531.28M | CHF 152.46M | CHF 326.50M | CHF 364.01M | CHF 331.46M |
EBITDA | CHF 521.83M | CHF 147.52M | CHF 368.12M | CHF 387.24M | CHF 349.05M |
Net Income | CHF 360.25M | CHF 236.02M | CHF 404.43M | CHF 498.89M | CHF 610.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 24.33M | CHF 22.52M | CHF 22.33M | CHF 116.01M | CHF 143.35M |
Total Assets | CHF 13.84B | CHF 13.78B | CHF 13.77B | CHF 13.50B | CHF 12.73B |
Total Debt | CHF 5.54B | CHF 5.68B | CHF 5.51B | CHF 5.43B | CHF 5.16B |
Net Debt | CHF 5.51B | CHF 5.66B | CHF 5.48B | CHF 5.32B | CHF 5.02B |
Total Liabilities | CHF 7.16B | CHF 7.24B | CHF 7.20B | CHF 7.09B | CHF 6.64B |
Stockholders' Equity | CHF 6.68B | CHF 6.54B | CHF 6.57B | CHF 6.41B | CHF 6.09B |
Cash Flow | |||||
Free Cash Flow | CHF 393.48M | CHF 421.94M | CHF 312.25M | CHF 345.23M | CHF 213.12M |
Operating Cash Flow | CHF 403.79M | CHF 430.58M | CHF 323.71M | CHF 366.07M | CHF 234.72M |
Investing Cash Flow | CHF 82.88M | CHF -292.68M | CHF -216.32M | CHF -110.66M | CHF 233.82M |
Financing Cash Flow | CHF -484.77M | CHF -137.04M | CHF -200.85M | CHF -283.51M | CHF -498.85M |