Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 10.38B | $ 9.98B | $ 8.60B | $ 8.83B | $ 8.55B |
Gross Profit | $ 4.93B | $ 4.56B | $ 4.05B | $ 4.20B | $ 3.95B |
Operating Income | $ 307.00M | $ 375.00M | $ 1.15B | $ 1.27B | $ 710.02M |
EBITDA | $ 742.00M | $ 857.00M | $ 1.53B | $ 1.68B | $ 1.28B |
Net Income | $ 0.00 | $ 77.00M | $ 784.05M | $ 828.37M | $ 409.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.19B | $ 933.39M | $ 100.00K | $ 36.45M | $ 34.47M |
Total Assets | $ 19.91B | $ 19.43B | $ 100.00K | $ 15.98B | $ 15.86B |
Total Debt | $ 4.85B | $ 4.55B | $ 309.02M | $ 284.28M | $ 298.78M |
Net Debt | $ 3.66B | $ 3.44B | $ 308.92M | $ 247.83M | $ 264.30M |
Total Liabilities | $ 11.74B | $ 10.78B | $ 22.86K | $ 8.55B | $ 9.04B |
Stockholders' Equity | $ 8.16B | $ 7.28B | $ 77.14K | $ 7.43B | $ 6.82B |
Cash Flow | |||||
Free Cash Flow | $ 60.00M | $ -242.64M | $ 760.23M | $ 855.75M | $ 720.86M |
Operating Cash Flow | $ 656.00M | $ 325.31M | $ 1.17B | $ 1.24B | $ 1.03B |
Investing Cash Flow | $ -740.00M | $ -551.77M | $ -410.68M | $ -631.76M | $ -514.36M |
Financing Cash Flow | $ 242.00M | $ 1.24B | $ -734.45M | $ -600.67M | $ -513.42M |