Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 62.40B | CHF 60.44B | CHF 63.28B | CHF 62.80B | CHF 58.32B |
Gross Profit | CHF 46.11B | CHF 44.08B | CHF 44.44B | CHF 43.10B | CHF 41.97B |
Operating Income | CHF 13.42B | CHF 15.39B | CHF 18.18B | CHF 17.28B | CHF 17.73B |
EBITDA | CHF 16.62B | CHF 18.41B | CHF 20.80B | CHF 22.19B | CHF 22.97B |
Net Income | CHF 8.28B | CHF 11.50B | CHF 12.42B | CHF 13.93B | CHF 14.29B |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 17.32B | CHF 10.51B | CHF 9.77B | CHF 13.03B | CHF 12.33B |
Total Assets | CHF 101.80B | CHF 90.47B | CHF 88.15B | CHF 92.32B | CHF 86.14B |
Total Debt | CHF 36.35B | CHF 30.78B | CHF 26.54B | CHF 32.55B | CHF 15.41B |
Net Debt | CHF 29.38B | CHF 25.41B | CHF 21.55B | CHF 25.70B | CHF 9.68B |
Total Liabilities | CHF 65.64B | CHF 57.20B | CHF 56.14B | CHF 63.97B | CHF 46.37B |
Stockholders' Equity | CHF 31.77B | CHF 29.32B | CHF 27.99B | CHF 24.49B | CHF 36.34B |
Cash Flow | |||||
Free Cash Flow | CHF 15.09B | CHF 11.45B | CHF 13.34B | CHF 16.02B | CHF 11.47B |
Operating Cash Flow | CHF 20.09B | CHF 16.09B | CHF 17.89B | CHF 20.57B | CHF 18.16B |
Investing Cash Flow | CHF -11.39B | CHF -10.64B | CHF -3.57B | CHF -6.55B | CHF -9.08B |
Financing Cash Flow | CHF -6.82B | CHF -4.24B | CHF -15.72B | CHF -12.70B | CHF -9.24B |