Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 6.03M | CHF 6.08M | CHF 3.32M | CHF 0.00 | CHF 0.00 |
Gross Profit | CHF 4.11M | CHF -12.03M | CHF -8.59M | CHF 0.00 | CHF -1.00K |
Operating Income | CHF -110.83M | CHF -36.55M | CHF -35.21M | CHF -19.30M | CHF -947.00K |
EBITDA | CHF -108.20M | CHF -50.26M | CHF -32.69M | CHF -6.09M | CHF -946.00K |
Net Income | CHF -98.18M | CHF -50.79M | CHF -34.70M | CHF -7.83M | CHF -7.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 14.56M | CHF 19.24M | CHF 44.76M | CHF 43.15M | CHF 129.00K |
Total Assets | CHF 76.39M | CHF 188.80M | CHF 251.62M | CHF 78.05M | CHF 19.86M |
Total Debt | CHF 2.96M | CHF 4.34M | CHF 4.26M | CHF 891.00K | CHF 1.74M |
Net Debt | CHF -11.60M | CHF -14.89M | CHF -40.50M | CHF -42.26M | CHF 1.61M |
Total Liabilities | CHF 24.16M | CHF 43.38M | CHF 70.09M | CHF 11.00M | CHF 5.57M |
Stockholders' Equity | CHF 52.23M | CHF 145.42M | CHF 181.53M | CHF 67.04M | CHF 14.30M |
Cash Flow | |||||
Free Cash Flow | CHF -18.06M | CHF -24.63M | CHF -49.42M | CHF -18.23M | CHF -748.00K |
Operating Cash Flow | CHF -17.61M | CHF -24.11M | CHF -35.71M | CHF -18.23M | CHF -748.00K |
Investing Cash Flow | CHF 8.70M | CHF -8.02M | CHF -30.27M | CHF 3.00M | CHF 0.00 |
Financing Cash Flow | CHF 4.05M | CHF 6.42M | CHF 67.69M | CHF 58.18M | CHF 620.00K |