Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 338.69M | € 320.37M | € 280.98M | € 282.13M | € 224.30M |
Gross Profit | € 39.27M | € 4.64M | € 51.99M | € 99.70M | € 73.19M |
Operating Income | € -7.36M | € -36.47M | € 12.53M | € 67.40M | € 44.31M |
EBITDA | € 28.42M | € -22.15M | € 35.72M | € 83.35M | € 58.55M |
Net Income | € -19.56M | € -51.44M | € 7.77M | € 47.26M | € 31.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 68.28M | € 95.71M | € 37.53M | € 136.30M | € 17.21M |
Total Assets | € 756.58M | € 689.09M | € 575.78M | € 595.04M | € 375.98M |
Total Debt | € 94.12M | € 113.66M | € 21.22M | € 18.00M | € 37.43M |
Net Debt | € 25.84M | € 17.96M | € -16.31M | € -118.30M | € 20.23M |
Total Liabilities | € 399.33M | € 307.86M | € 154.10M | € 173.87M | € 198.31M |
Stockholders' Equity | € 357.24M | € 381.23M | € 421.68M | € 421.17M | € 177.66M |
Cash Flow | |||||
Free Cash Flow | € 2.43M | € -20.25M | € -69.64M | € -16.61M | € 8.86M |
Operating Cash Flow | € 89.40M | € 36.48M | € 5.46M | € 57.35M | € 49.48M |
Investing Cash Flow | € -91.02M | € -59.51M | € -78.44M | € -80.84M | € -42.56M |
Financing Cash Flow | € -25.32M | € 84.55M | € -26.87M | € 130.93M | € -6.73M |