Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 212.01M | CHF 182.82M | CHF 159.88M | CHF 127.65M | CHF 130.14M |
Gross Profit | CHF 167.57M | CHF 135.39M | CHF 121.57M | CHF 93.89M | CHF 101.30M |
Operating Income | CHF 9.10M | CHF -1.87M | CHF 11.01M | CHF 3.10M | CHF 7.35M |
EBITDA | CHF 24.69M | CHF 16.24M | CHF 26.10M | CHF 13.96M | CHF 20.34M |
Net Income | CHF 619.00K | CHF -5.78M | CHF 6.84M | CHF -943.57K | CHF 2.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 25.20M | CHF 20.60M | CHF 82.64M | CHF 82.73M | CHF 99.57M |
Total Assets | CHF 349.53M | CHF 327.89M | CHF 298.18M | CHF 282.79M | CHF 288.51M |
Total Debt | CHF 26.92M | CHF 52.04M | CHF 24.07M | CHF 27.18M | CHF 26.43M |
Net Debt | CHF 1.72M | CHF 31.43M | CHF -58.57M | CHF -55.56M | CHF -73.14M |
Total Liabilities | CHF 94.58M | CHF 90.11M | CHF 74.18M | CHF 69.76M | CHF 72.94M |
Stockholders' Equity | CHF 254.96M | CHF 237.78M | CHF 224.00M | CHF 213.04M | CHF 215.57M |
Cash Flow | |||||
Free Cash Flow | CHF 1.17M | CHF -22.72M | CHF 10.57M | CHF -455.29K | CHF -11.31M |
Operating Cash Flow | CHF 19.96M | CHF -3.93M | CHF 20.95M | CHF 12.61M | CHF 8.11M |
Investing Cash Flow | CHF -37.83M | CHF -52.91M | CHF -15.87M | CHF -22.86M | CHF -19.36M |
Financing Cash Flow | CHF 23.21M | CHF -3.90M | CHF -4.78M | CHF -4.73M | CHF -4.71M |