Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 11.09B | CHF 11.07B | CHF 11.32B | CHF 11.11B | CHF 10.74B |
Gross Profit | CHF 1.64B | CHF 759.70M | CHF 792.80M | CHF 770.50M | CHF 716.30M |
Operating Income | CHF 333.90M | CHF 305.90M | CHF 287.70M | CHF 257.20M | CHF 221.50M |
EBITDA | CHF 472.00M | CHF 440.60M | CHF 437.30M | CHF 460.60M | CHF 371.00M |
Net Income | CHF 214.80M | CHF 182.00M | CHF 201.10M | CHF 223.90M | CHF 157.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 609.10M | CHF 687.20M | CHF 636.40M | CHF 673.70M | CHF 680.80M |
Total Assets | CHF 5.85B | CHF 5.47B | CHF 5.88B | CHF 5.35B | CHF 5.12B |
Total Debt | CHF 839.80M | CHF 958.20M | CHF 1.01B | CHF 587.10M | CHF 565.60M |
Net Debt | CHF 230.70M | CHF 271.00M | CHF 376.20M | CHF -86.60M | CHF -94.20M |
Total Liabilities | CHF 3.97B | CHF 3.73B | CHF 4.05B | CHF 3.46B | CHF 3.32B |
Stockholders' Equity | CHF 1.82B | CHF 1.69B | CHF 1.76B | CHF 1.81B | CHF 1.74B |
Cash Flow | |||||
Free Cash Flow | CHF 321.30M | CHF 340.80M | CHF 237.00M | CHF 338.20M | CHF 289.60M |
Operating Cash Flow | CHF 362.90M | CHF 393.10M | CHF 321.90M | CHF 393.20M | CHF 325.30M |
Investing Cash Flow | CHF -75.60M | CHF -116.50M | CHF -511.80M | CHF -147.90M | CHF -103.20M |
Financing Cash Flow | CHF -364.20M | CHF -185.20M | CHF 180.70M | CHF -239.50M | CHF -113.40M |