Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 33.46M | $ 7.50M | $ 6.00M | $ 2.00M | $ 0.00 |
Gross Profit | $ 31.45M | $ 6.53M | $ 5.32M | $ 1.94M | $ -989.00K |
Operating Income | $ -12.99M | $ -35.37M | $ -35.07M | $ -31.50M | $ -28.88M |
EBITDA | $ -12.52M | $ -35.37M | $ -34.61M | $ -31.50M | $ -27.04M |
Net Income | $ -18.75M | $ -33.69M | $ -32.87M | $ -27.26M | $ -27.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 50.69M | $ 83.71M | $ 117.76M | $ 124.43M | $ 43.88M |
Total Assets | $ 121.33M | $ 94.18M | $ 132.16M | $ 138.32M | $ 53.76M |
Total Debt | $ 1.35M | $ 1.93M | $ 2.75M | $ 3.17M | $ 3.58M |
Net Debt | $ -12.54M | $ -9.13M | $ -5.05M | $ -3.98M | $ -40.30M |
Total Liabilities | $ 55.77M | $ 16.50M | $ 25.47M | $ 18.53M | $ 15.44M |
Stockholders' Equity | $ 65.56M | $ 77.68M | $ 106.69M | $ 119.78M | $ 38.32M |
Cash Flow | |||||
Free Cash Flow | $ -36.06M | $ -34.99M | $ -23.04M | $ -28.49M | $ -28.04M |
Operating Cash Flow | $ -35.89M | $ -34.51M | $ -22.75M | $ -28.32M | $ -27.89M |
Investing Cash Flow | $ 35.51M | $ 37.06M | $ 6.62M | $ -82.17M | $ 5.33M |
Financing Cash Flow | $ 3.08M | $ 353.00K | $ 16.84M | $ 108.46M | $ 25.93M |