Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -6.74M | $ -1.23M | $ -6.37M |
EBITDA | $ -5.44M | $ 11.62M | $ -7.27M |
Net Income | $ -6.19M | $ 11.62M | $ -4.71M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 30.85K | $ 20.71K | $ 776.00K |
Total Assets | $ 247.09M | $ 304.14M | $ 52.88M |
Total Debt | $ 3.96M | $ 1.75M | $ 3.15M |
Net Debt | $ 3.87M | $ 1.72M | $ 2.38M |
Total Liabilities | $ 24.49M | $ 11.29M | $ 17.20M |
Stockholders' Equity | $ 222.69M | $ 292.85M | $ 35.68M |
Cash Flow | |||
Free Cash Flow | $ -2.92M | $ -611.00K | $ -2.83M |
Operating Cash Flow | $ -2.92M | $ -611.00K | $ -2.83M |
Investing Cash Flow | $ 281.33M | $ 0.00 | $ -984.00K |
Financing Cash Flow | $ -279.89M | $ -47.00K | $ 4.52M |