Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 241.63M | $ 162.16M | $ 169.89M | $ 17.12M | $ 70.19M |
Gross Profit | $ 207.47M | $ 110.31M | $ 122.53M | $ -30.77M | $ 15.46M |
Operating Income | $ 184.12M | $ 131.43M | $ 161.13M | $ 7.40M | $ 61.73M |
EBITDA | $ 169.96M | $ 149.83M | $ 161.13M | $ 50.83M | $ 117.31M |
Net Income | $ 92.28M | $ 85.64M | $ 160.35M | $ 6.83M | $ 61.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 60.45M | $ 930.75M | $ 93.07M | $ 68.42M | $ 36.75M |
Total Assets | $ 1.94B | $ 2.04B | $ 2.03B | $ 1.92B | $ 2.19B |
Total Debt | $ 980.18M | $ 1.08B | $ 1.04B | $ 983.92M | $ 1.18B |
Net Debt | $ 919.74M | $ 1.06B | $ 950.95M | $ 915.50M | $ 1.14B |
Total Liabilities | $ 1.03B | $ 1.12B | $ 1.08B | $ 1.02B | $ 1.23B |
Stockholders' Equity | $ 912.81M | $ 917.42M | $ 948.80M | $ 901.36M | $ 956.47M |
Cash Flow | |||||
Free Cash Flow | $ 230.61M | $ 14.51M | $ 75.43M | $ 305.16M | $ -91.89M |
Operating Cash Flow | $ 230.61M | $ 14.51M | $ 75.43M | $ 305.16M | $ -91.89M |
Investing Cash Flow | $ 0.00 | $ -56.96M | $ 6.06M | $ 236.87M | $ -175.29M |
Financing Cash Flow | $ -200.67M | $ -77.08M | $ -50.78M | $ -273.49M | $ 41.46M |