Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 235.18K | $ 196.13K | $ 1.51M | $ 4.00M | $ 2.72M |
Gross Profit | $ 212.54K | $ 176.03K | $ 253.00K | $ 753.38K | $ 423.88K |
EBIT | $ -820.25K | $ -704.21K | $ -1.01M | $ -302.81K | $ -345.78K |
EBITDA | $ -730.55K | $ -677.38K | $ -985.15K | $ -293.75K | $ -54.55K |
Net Income Common Stockholders | $ -1.30M | $ -831.88K | $ -1.42M | $ -721.39K | $ -757.63K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 44.15K | $ 387.94K | $ 289.48K | $ 263.81K | $ 733.17K |
Total Assets | $ 9.43M | $ 9.31M | $ 9.03M | $ 11.10M | $ 10.80M |
Total Debt | $ 3.34M | $ 2.73M | $ 2.99M | $ 4.03M | $ 3.49M |
Net Debt | $ 3.30M | $ 2.34M | $ 2.70M | $ 3.76M | $ 2.76M |
Total Liabilities | $ 5.85M | $ 4.73M | $ 4.61M | $ 5.71M | $ 5.06M |
Stockholders Equity | $ 3.58M | $ 4.58M | $ 4.41M | $ 4.69M | $ 5.08M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.18M | $ -740.40K | $ -871.64K | $ -1.22M | $ -1.98M |
Operating Cash Flow | $ -1.18M | $ -740.40K | $ -871.64K | $ -1.22M | $ -1.98M |
Investing Cash Flow | $ 180.00 | $ -300.00 | $ 83.46K | $ -208.00 | $ -25.48K |
Financing Cash Flow | $ 831.66K | $ 840.51K | $ 987.87K | $ 747.17K | $ -88.22K |