Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 156.37M | $ 162.05M | $ 130.86M | $ 91.92M | $ 74.65M |
Gross Profit | $ 86.40M | $ 87.09M | $ 67.38M | $ 50.76M | $ 41.23M |
Operating Income | $ -30.05M | $ -34.08M | $ -48.94M | $ -58.33M | $ -66.23M |
EBITDA | $ -26.54M | $ -34.08M | $ -45.99M | $ -51.37M | $ -64.61M |
Net Income | $ -37.49M | $ -42.83M | $ -54.38M | $ -59.86M | $ -71.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 65.85M | $ 102.15M | $ 129.36M | $ 133.59M | $ 85.72M |
Total Assets | $ 197.75M | $ 218.09M | $ 237.50M | $ 221.41M | $ 165.53M |
Total Debt | $ 96.00M | $ 87.24M | $ 87.59M | $ 66.89M | $ 64.45M |
Net Debt | $ 84.35M | $ 51.65M | $ 38.83M | $ 30.30M | $ 29.46M |
Total Liabilities | $ 144.30M | $ 149.53M | $ 151.88M | $ 117.61M | $ 108.48M |
Stockholders' Equity | $ 52.65M | $ 67.61M | $ 84.62M | $ 103.81M | $ 57.05M |
Cash Flow | |||||
Free Cash Flow | $ -47.77M | $ -27.61M | $ -34.83M | $ -42.36M | $ -74.77M |
Operating Cash Flow | $ -43.17M | $ -25.61M | $ -33.92M | $ -40.74M | $ -65.84M |
Investing Cash Flow | $ 8.62M | $ 8.46M | $ 12.69M | $ -49.56M | $ 28.18M |
Financing Cash Flow | $ 10.67M | $ 4.19M | $ 34.29M | $ 91.78M | $ 43.49M |