Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.00K | $ 9.00K | $ 88.60K | $ 87.75K | $ 164.50K |
Gross Profit | $ 6.60K | $ 5.40K | $ 60.11K | $ 39.80K | $ 113.90K |
Operating Income | $ -5.63M | $ -5.62M | $ -10.24M | $ -3.13M | $ -1.11M |
EBITDA | $ -5.63M | $ -5.53M | $ -10.15M | $ -3.03M | $ -1.05M |
Net Income | $ -5.49M | $ -5.29M | $ -10.04M | $ 14.93M | $ -37.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.94M | $ 9.99M | $ 18.40M | $ 10.72M | $ 98.01K |
Total Assets | $ 6.67M | $ 10.72M | $ 19.19M | $ 11.27M | $ 717.77K |
Total Debt | $ 0.00 | $ 14.19K | $ 14.19K | $ 14.19K | $ 788.70K |
Net Debt | $ -5.94M | $ -3.47M | $ -18.38M | $ -10.71M | $ 690.69K |
Total Liabilities | $ 327.64K | $ 371.39K | $ 3.32M | $ 1.05M | $ 40.52M |
Stockholders' Equity | $ 6.34M | $ 10.34M | $ 15.86M | $ 10.22M | $ -39.80M |
Cash Flow | |||||
Free Cash Flow | $ -5.30M | $ -8.13M | $ -7.80M | $ -2.22M | $ -684.56K |
Operating Cash Flow | $ -5.30M | $ -8.03M | $ -7.80M | $ -2.22M | $ -434.56K |
Investing Cash Flow | $ 6.32M | $ 3.45M | $ -10.08M | $ 0.00 | $ -250.00K |
Financing Cash Flow | $ 1.45M | $ -270.95K | $ 15.47M | $ 12.84M | $ 693.92K |