Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -142.77K | $ -210.92K | $ -303.24K | $ -385.59K | $ -339.00K |
Operating Income | $ -66.23M | $ -39.39M | $ -28.36M | $ -9.56M | $ -7.81M |
EBITDA | $ -58.31M | $ -39.18M | $ -28.05M | $ -9.17M | $ -7.47M |
Net Income | $ -63.78M | $ -41.35M | $ -30.56M | $ -9.09M | $ -7.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 180.58M | $ 168.59M | $ 84.29M | $ 11.64M | $ 18.74M |
Total Assets | $ 191.22M | $ 175.70M | $ 85.91M | $ 12.96M | $ 20.28M |
Total Debt | $ 37.45M | $ 35.24M | $ 14.89M | $ 262.49K | $ 256.14K |
Net Debt | $ 6.78M | $ 10.67M | $ -69.40M | $ -11.38M | $ -18.48M |
Total Liabilities | $ 51.45M | $ 41.93M | $ 17.20M | $ 1.25M | $ 983.23K |
Stockholders' Equity | $ 139.77M | $ 133.77M | $ 68.71M | $ 11.70M | $ 19.30M |
Cash Flow | |||||
Free Cash Flow | $ -53.91M | $ -36.17M | $ -20.39M | $ -7.24M | $ -6.38M |
Operating Cash Flow | $ -53.81M | $ -36.01M | $ -20.31M | $ -7.15M | $ -6.00M |
Investing Cash Flow | $ -5.01M | $ -144.03M | $ -81.40K | $ -89.37K | $ 8.53M |
Financing Cash Flow | $ 64.91M | $ 120.33M | $ 93.04M | $ 137.97K | $ 259.31K |