Sep 24 | Jun 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.22M | $ 513.00K | $ 684.00K | $ 368.00K | $ 809.00K |
Gross Profit | $ 815.00K | $ -339.00K | $ -743.00K | $ -324.00K | $ 41.00K |
EBIT | $ -4.77M | $ -6.95M | $ -5.38M | $ -5.57M | $ -5.93M |
EBITDA | $ -4.08M | $ -6.27M | $ -5.04M | $ -5.23M | $ -5.52M |
Net Income Common Stockholders | $ -8.06M | $ -10.16M | $ -8.04M | $ -8.20M | $ -8.35M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.33M | $ 10.10M | $ 4.50M | $ 13.31M | $ 19.24M |
Total Assets | $ 112.55M | $ 118.11M | $ 107.37M | $ 114.45M | $ 120.86M |
Total Debt | $ 58.00M | $ 57.03M | $ 38.34M | $ 38.06M | $ 37.55M |
Net Debt | $ 54.67M | $ 46.92M | $ 33.84M | $ 24.75M | $ 18.32M |
Total Liabilities | $ 91.85M | $ 90.54M | $ 67.41M | $ 66.80M | $ 68.22M |
Stockholders Equity | $ 20.70M | $ 27.57M | $ 39.97M | $ 47.66M | $ 52.63M |
Cash Flow | - | ||||
Free Cash Flow | $ -5.44M | $ -7.34M | $ -7.49M | $ -6.13M | $ -6.81M |
Operating Cash Flow | $ -5.39M | $ -7.06M | $ -5.52M | $ -5.53M | $ -5.80M |
Investing Cash Flow | $ -55.00K | $ -281.00K | $ -1.97M | $ -602.00K | $ -1.01M |
Financing Cash Flow | $ -1.33M | $ -1.77M | $ -1.31M | $ -1.09M | $ -1.31M |