Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
61.59M | 83.57M | 72.05M | 67.45M | 59.26M | Gross Profit |
61.59M | 50.78M | 42.80M | 41.49M | 35.27M | EBIT |
7.73M | -5.60M | -18.63M | -27.07M | -19.85M | EBITDA |
7.73M | -3.89M | -16.74M | -25.45M | -18.34M | Net Income Common Stockholders |
8.55M | -4.94M | -14.45M | -25.56M | -18.48M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
44.66M | 27.32M | 20.24M | 28.02M | 16.50M | Total Assets |
68.28M | 54.96M | 54.06M | 57.84M | 38.36M | Total Debt |
2.65M | 3.28M | 4.26M | 4.70M | 1.64M | Net Debt |
-42.01M | -23.90M | -15.98M | -23.32M | -14.86M | Total Liabilities |
22.18M | 26.51M | 25.39M | 26.11M | 21.93M | Stockholders Equity |
46.09M | 28.46M | 28.67M | 31.73M | 16.42M |
Cash Flow | Free Cash Flow | |||
11.95M | 6.97M | -15.43M | -24.57M | -10.74M | Operating Cash Flow |
12.11M | 7.12M | -15.10M | -24.16M | -10.60M | Investing Cash Flow |
-143.00K | -143.00K | -334.00K | -409.00K | -165.00K | Financing Cash Flow |
5.37M | -90.00K | 7.65M | 36.09M | 8.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $611.90M | 73.50 | 22.94% | ― | 19.18% | ― | |
71 Outperform | $184.00M | 27.53 | 25.67% | 1.00% | 0.57% | 155.00% | |
70 Outperform | $230.67M | 30.89 | 4.98% | ― | 2.03% | -47.76% | |
66 Neutral | $853.09M | 3.24 | -31.74% | ― | -1.37% | 75.47% | |
66 Neutral | $496.43M | 11.99 | 7.76% | ― | -7.22% | -33.67% | |
55 Neutral | $154.77M | 73.26 | 1.02% | ― | -43.80% | -97.89% | |
49 Neutral | $6.90B | 0.78 | -53.24% | 2.46% | 20.86% | 1.26% |
On March 19, 2025, ChromaDex Corp. announced its rebranding to Niagen Bioscience, Inc., reflecting its focus on NAD+ research and healthy-aging solutions. The company aims to strengthen its market position and expand scientific discoveries, with its stock now trading under the new Nasdaq symbol ‘NAGE’. The rebranding is part of a strategic evolution to highlight its leadership in NAD+ supplementation, supported by strong financial results and a robust product portfolio.
ChromaDex Corporation reported significant financial growth for the fourth quarter and fiscal year 2024, with a 37% increase in fourth quarter net sales to $29.1 million and a 19% rise in full-year net sales to $99.6 million. The company achieved a record net income of $7.2 million for the quarter and $8.6 million for the year, driven by strong sales of Tru Niagen® and Niagen ingredients. ChromaDex also launched Niagen Plus in 2024, expanding its market presence in wellness clinics. The company ended the year with $44.7 million in cash and no debt, positioning itself strongly for future growth.
On February 25, 2025, ChromaDex Corporation amended its Executive Employment Agreement with CEO Robert Fried, effective January 1, 2025, increasing his base salary to $650,000 and setting a target performance bonus at 75% of his salary. Additionally, the company granted Fried 1,518,600 performance stock units, which vest based on achieving specific stock price targets over a seven-year period, reflecting the company’s strategy to retain leadership and align executive incentives with shareholder value.