Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 21.00B | $ 21.38B | $ 23.75B | $ 20.82B | $ 18.47B |
Gross Profit | $ 4.60B | $ 4.65B | $ 4.69B | $ 3.57B | $ 3.21B |
Operating Income | $ 1.65B | $ 1.68B | $ 1.74B | $ 1.42B | $ 731.60M |
EBITDA | $ 1.65B | $ 1.95B | $ 2.02B | $ 1.64B | $ 1.59B |
Net Income | $ 1.08B | $ 1.10B | $ 1.11B | $ 988.60M | $ 788.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 717.70M | $ 588.70M | $ 315.20M | $ 258.10M | $ 1.41B |
Total Assets | $ 14.68B | $ 13.28B | $ 13.13B | $ 13.20B | $ 9.34B |
Total Debt | $ 5.99B | $ 5.81B | $ 6.10B | $ 7.04B | $ 4.10B |
Net Debt | $ 5.49B | $ 5.22B | $ 5.78B | $ 6.78B | $ 2.69B |
Total Liabilities | $ 6.85B | $ 11.24B | $ 11.53B | $ 12.49B | $ 8.05B |
Stockholders' Equity | $ 2.35B | $ 2.04B | $ 1.60B | $ 705.70M | $ 1.30B |
Cash Flow | |||||
Free Cash Flow | $ 1.15B | $ 1.45B | $ 1.21B | $ 684.60M | $ 1.16B |
Operating Cash Flow | $ 1.28B | $ 1.60B | $ 1.34B | $ 784.60M | $ 1.31B |
Investing Cash Flow | $ -659.20M | $ -229.60M | $ -164.50M | $ -2.77B | $ -201.00M |
Financing Cash Flow | $ -686.90M | $ -1.10B | $ -1.10B | $ 832.80M | $ 138.80M |