Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 482.53M | $ 457.84M | $ 427.29M | $ 404.64M | $ 420.74M |
Gross Profit | $ 200.73M | $ 175.68M | $ 170.69M | $ 152.94M | $ 146.04M |
Operating Income | $ 56.52M | $ 16.72M | $ 51.72M | $ 49.80M | $ 27.38M |
EBITDA | $ 73.19M | $ 41.98M | $ 68.87M | $ 59.39M | $ 44.13M |
Net Income | $ 38.64M | $ 5.82M | $ 12.66M | $ 38.45M | $ -1.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 87.69M | $ 45.29M | $ 33.86M | $ 2.87M | $ 2.52M |
Total Assets | $ 431.18M | $ 391.95M | $ 311.80M | $ 283.28M | $ 307.33M |
Total Debt | $ 146.83M | $ 154.65M | $ 159.69M | $ 212.81M | $ 274.64M |
Net Debt | $ 59.14M | $ 109.37M | $ 125.83M | $ 209.93M | $ 272.12M |
Total Liabilities | $ 234.02M | $ 226.06M | $ 223.16M | $ 274.43M | $ 337.36M |
Stockholders' Equity | $ 197.16M | $ 165.89M | $ 88.64M | $ 8.85M | $ -30.02M |
Cash Flow | |||||
Free Cash Flow | $ 66.48M | $ 41.91M | $ 37.26M | $ 40.71M | $ 4.33M |
Operating Cash Flow | $ 73.21M | $ 46.41M | $ 40.09M | $ 45.42M | $ 7.41M |
Investing Cash Flow | $ -6.52M | $ -59.63M | $ -2.83M | $ 19.78M | $ 26.37M |
Financing Cash Flow | $ -24.72M | $ 24.46M | $ -6.60M | $ -64.90M | $ -32.42M |