Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
248.74M | 108.62M | 106.42M | 60.94M | 19.50M | Gross Profit |
124.51M | 48.76M | 56.89M | 22.06M | -26.26M | EBIT |
69.44M | 14.44M | 41.19M | 11.13M | -35.91M | EBITDA |
126.87M | 37.42M | 59.75M | 27.36M | -7.26M | Net Income Common Stockholders |
65.07M | 11.50M | 35.54M | 7.45M | -27.03M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
58.46M | 96.61M | 19.01M | 2.31M | 63.64M | Total Assets |
1.94B | 1.25B | 670.03M | 424.77M | 336.81M | Total Debt |
581.99M | 206.56M | 115.28M | 73.58M | 74.29M | Net Debt |
523.52M | 109.96M | 96.27M | 71.27M | 10.66M | Total Liabilities |
703.12M | 293.52M | 129.46M | 99.51M | 95.75M | Stockholders Equity |
1.23B | 959.04M | 540.57M | 325.26M | 241.06M |
Cash Flow | Free Cash Flow | |||
-522.85M | -3.55M | -196.37M | -133.18M | -265.74M | Operating Cash Flow |
93.10M | 63.38M | 29.04M | 30.20M | -9.60M | Investing Cash Flow |
-615.75M | -54.73M | -225.41M | -163.38M | -256.14M | Financing Cash Flow |
481.99M | 70.27M | 213.07M | 71.85M | 338.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $1.50B | 3.09 | 15.68% | 4.10% | 6.00% | -9.89% | |
73 Outperform | $1.73B | 0.79 | 66.17% | 50.64% | 63.25% | ― | |
72 Outperform | $1.70B | 5.16 | 14.71% | 14.81% | 33.31% | 62.94% | |
71 Outperform | $1.55B | 6.93 | 11.68% | 13.56% | 9.33% | 98.70% | |
70 Outperform | $1.79B | 25.73 | 7.40% | ― | ― | ― | |
64 Neutral | $1.10B | 3.76 | 13.07% | 5.02% | 37.10% | -17.36% | |
55 Neutral | $4.17B | -1.50 | -15.12% | 5.20% | 17.18% | -44.55% |