Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.05B | $ 821.21M | $ 785.64M | $ 832.83M | $ 785.46M |
Gross Profit | $ 322.84M | $ 88.49M | $ 67.48M | $ 192.97M | $ 213.74M |
Operating Income | $ 164.18M | $ -36.11M | $ 27.08M | $ 29.80M | $ 75.78M |
EBITDA | $ 300.24M | $ 76.87M | $ 85.21M | $ 160.39M | $ 226.52M |
Net Income | $ 58.90M | $ -103.61M | $ -78.11M | $ -31.32M | $ 25.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 55.09M | $ 61.63M | $ 93.50M | $ 56.66M | $ 92.79M |
Total Assets | $ 2.30B | $ 2.08B | $ 1.85B | $ 1.73B | $ 1.40B |
Total Debt | $ 601.66M | $ 555.28M | $ 515.93M | $ 487.50M | $ 275.50M |
Net Debt | $ 546.57M | $ 493.65M | $ 454.47M | $ 430.84M | $ 182.71M |
Total Liabilities | $ 1.18B | $ 1.06B | $ 957.13M | $ 934.16M | $ 710.50M |
Stockholders' Equity | $ 2.17B | $ 1.02B | $ 889.02M | $ 800.26M | $ 693.48M |
Cash Flow | |||||
Free Cash Flow | $ -8.95M | $ -297.33M | $ -326.74M | $ -199.30M | $ 49.43M |
Operating Cash Flow | $ 174.23M | $ 67.29M | $ 25.62M | $ 110.48M | $ 148.71M |
Investing Cash Flow | $ -193.51M | $ -303.70M | $ -146.16M | $ -304.08M | $ -65.67M |
Financing Cash Flow | $ 13.89M | $ 236.05M | $ 125.03M | $ 158.14M | $ -46.53M |