Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | $ -86.83K |
Operating Income | $ -5.47M | $ -10.60M | $ -15.07M | $ -11.24M | $ -4.74M |
EBITDA | $ -5.71M | $ -10.95M | $ -14.81M | $ -10.82M | $ -4.83M |
Net Income | $ -6.07M | $ -11.27M | $ -16.41M | $ -10.96M | $ -4.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.61M | $ 4.55M | $ 8.77M | $ 9.36M | $ 1.15M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -451.22K | $ -650.96K | $ -5.13M | $ -6.42M | $ -685.72K |
Total Liabilities | $ 3.52M | $ 2.29M | $ 4.16M | $ 766.70K | $ 632.32K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -2.98M | - | $ -11.22M | $ -7.61M | $ -3.82M |
Operating Cash Flow | $ -3.44M | $ -11.85M | $ -11.22M | $ -7.61M | $ -3.82M |
Investing Cash Flow | |||||
Financing Cash Flow |