Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 325.47M | $ 218.14M | $ 219.62M | $ 189.38M | $ 159.63M |
Gross Profit | $ 325.47M | $ 217.17M | $ 219.62M | $ 189.38M | $ 159.63M |
Operating Income | $ 318.71M | $ 71.83M | $ 102.29M | $ 70.78M | $ 40.09M |
EBITDA | $ 0.00 | $ 79.57M | $ 84.79M | $ 74.59M | $ 0.00 |
Net Income | $ 54.58M | $ 58.02M | $ 63.19M | $ 57.71M | $ 32.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 532.32M | $ 221.87M | $ 477.69M | $ 1.43B | $ 1.12B |
Total Assets | $ 6.19B | $ 5.75B | $ 5.48B | $ 5.33B | $ 4.73B |
Total Debt | $ 0.00 | $ 142.54M | $ 236.98M | $ 104.28M | $ 70.62M |
Net Debt | $ -63.77M | $ -79.51M | $ 130.69M | $ -627.92M | $ -462.07M |
Total Liabilities | $ 5.58B | $ 5.18B | $ 4.94B | $ 4.89B | $ 4.31B |
Stockholders' Equity | $ 610.70M | $ 571.25M | $ 530.76M | $ 442.85M | $ 416.14M |
Cash Flow | |||||
Free Cash Flow | $ 71.51M | $ 36.05M | $ 51.76M | $ 52.44M | $ 23.11M |
Operating Cash Flow | $ 71.51M | $ 47.02M | $ 64.05M | $ 58.92M | $ 28.76M |
Investing Cash Flow | $ -203.28M | $ -149.46M | $ -804.70M | $ -409.76M | $ -168.68M |
Financing Cash Flow | $ 352.76M | $ 218.20M | $ 114.73M | $ 550.34M | $ 479.64M |