Aug 24 | May 24 | Feb 24 | Nov 23 | Aug 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | $ 5.57K | - | $ -5.57K |
Gross Profit | $ -135.00 | $ -136.00 | $ 548.00 | $ -202.00 | $ -167.00 |
EBIT | $ -3.69M | $ -273.08K | $ -369.83K | $ -922.72K | $ -473.09K |
EBITDA | $ -3.69M | $ -272.94K | $ -369.64K | $ -922.52K | $ -472.92K |
Net Income Common Stockholders | $ -3.69M | $ -273.61K | $ -370.59K | $ -923.59K | $ -473.39K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 107.83K | $ 83.51K | $ 102.06K | $ 138.31K | $ 648.63K |
Total Assets | $ 3.43M | $ 6.75M | $ 6.74M | $ 6.27M | $ 6.96M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 599.15K | $ 559.70K | $ 477.51K | $ 326.94K | $ 533.59K |
Stockholders Equity | $ 2.83M | $ 6.19M | $ 6.26M | $ 5.94M | $ 6.42M |
Cash Flow | - | ||||
Free Cash Flow | $ -258.32K | $ -162.05K | $ -870.82K | $ -589.09K | $ -631.50K |
Operating Cash Flow | $ -245.22K | $ -129.30K | $ -194.09K | $ -424.15K | $ -577.13K |
Investing Cash Flow | $ -13.10K | $ -32.75K | $ -676.73K | $ -164.94K | $ -54.37K |
Financing Cash Flow | $ 282.64K | $ 143.50K | $ 834.56K | $ 78.77K | $ 1.19M |