Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 184.13M | $ 20.22M | $ 81.33M | $ 46.53M | $ 25.28M |
Gross Profit | $ 184.13M | $ -243.00K | $ 61.86M | $ 39.77M | $ 20.58M |
Operating Income | $ 142.59M | $ 48.38M | $ 87.28M | $ 55.40M | $ 29.64M |
EBITDA | $ 0.00 | $ 45.44M | $ 0.00 | $ 0.00 | $ -2.11M |
Net Income | $ 83.84M | $ 15.54M | $ 83.63M | $ 54.67M | $ 29.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.78M | $ 6.40M | $ 10.07M | $ 1.90M | $ 4.58M |
Total Assets | $ 1.63B | $ 1.30B | $ 1.32B | $ 1.05B | $ 747.17M |
Total Debt | $ 844.78M | $ 654.46M | $ 631.04M | $ 471.93M | $ 322.01M |
Net Debt | $ 837.00M | $ 648.06M | $ 620.97M | $ 470.04M | $ 317.43M |
Total Liabilities | $ 884.78M | $ 690.34M | $ 665.52M | $ 494.15M | $ 340.26M |
Stockholders' Equity | $ 742.59M | $ 612.54M | $ 652.28M | $ 560.00M | $ 406.92M |
Cash Flow | |||||
Free Cash Flow | $ 92.30M | $ 27.95M | $ -157.65M | $ -61.80M | $ -202.99M |
Operating Cash Flow | $ 92.30M | $ 27.95M | $ -157.65M | $ -61.80M | $ -202.99M |
Investing Cash Flow | $ 0.00 | $ -30.43M | $ -186.11B | $ -106.30M | $ -10.00T> |
Financing Cash Flow | $ -84.99M | $ -34.41M | $ 166.32M | $ 63.22M | $ 206.00M |