Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.99B | $ 3.93B | $ 4.32B | $ 3.41B | $ 2.61B |
Gross Profit | $ 960.00M | $ 839.00M | $ 885.00M | $ 799.00M | $ 500.00M |
Operating Income | $ 614.00M | $ 526.00M | $ 574.00M | $ 454.00M | $ 150.00M |
EBITDA | $ 761.00M | $ 673.00M | $ 705.00M | $ 593.00M | $ 306.00M |
Net Income | $ 380.00M | $ 445.00M | $ 209.00M | $ 250.00M | $ -224.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 223.00M | $ 238.00M | $ 206.00M | $ 168.00M | $ 151.00M |
Total Assets | $ 3.74B | $ 3.60B | $ 3.52B | $ 3.31B | $ 2.78B |
Total Debt | $ 1.14B | $ 1.28B | $ 1.44B | $ 1.16B | $ 1.11B |
Net Debt | $ 917.00M | $ 1.04B | $ 1.24B | $ 994.00M | $ 964.00M |
Total Liabilities | $ 2.15B | $ 2.20B | $ 2.49B | $ 2.22B | $ 1.97B |
Stockholders' Equity | $ 1.43B | $ 1.26B | $ 898.00M | $ 947.00M | $ 691.00M |
Cash Flow | |||||
Free Cash Flow | $ 451.00M | $ 351.00M | $ -111.00M | $ 62.00M | $ 177.00M |
Operating Cash Flow | $ 692.00M | $ 595.00M | $ 100.00M | $ 257.00M | $ 377.00M |
Investing Cash Flow | $ -235.00M | $ -214.00M | $ -118.00M | $ -186.00M | $ -288.00M |
Financing Cash Flow | $ -415.00M | $ -403.00M | $ 145.00M | $ -60.00M | $ -132.00M |