Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 511.33M | $ 491.31M | $ 456.03M | $ 188.99M | $ 79.26M |
Gross Profit | $ 179.97M | $ 136.13M | $ 146.92M | $ 52.68M | $ 13.47M |
Operating Income | $ -105.24M | $ -73.10M | $ -37.70M | $ -84.45M | $ -96.30M |
EBITDA | $ -51.30M | $ -282.36M | $ -63.14M | $ -115.66M | $ -95.21M |
Net Income | $ -175.71M | $ -399.52M | $ -141.84M | $ -100.85M | $ -104.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 35.76M | $ 48.13M | $ 82.09M | $ 61.11M | $ 47.46M |
Total Assets | $ 823.11M | $ 994.28M | $ 1.37B | $ 727.53M | $ 402.28M |
Total Debt | $ 546.32M | $ 566.97M | $ 420.75M | $ 295.21M | $ 83.64M |
Net Debt | $ 510.56M | $ 518.84M | $ 338.66M | $ 234.10M | $ 36.18M |
Total Liabilities | $ 757.76M | $ 787.47M | $ 824.57M | $ 440.58M | $ 135.34M |
Stockholders' Equity | $ 66.53M | $ 213.19M | $ 570.62M | $ 306.82M | $ 268.27M |
Cash Flow | |||||
Free Cash Flow | $ -2.50M | $ -179.70M | $ -132.64M | $ -97.42M | $ -140.38M |
Operating Cash Flow | $ 7.47M | $ -106.99M | $ -518.40K | $ -52.27M | $ -61.13M |
Investing Cash Flow | $ -3.50M | $ -72.34M | $ -189.67M | $ -24.02M | $ -93.38M |
Financing Cash Flow | $ -14.12M | $ 147.59M | $ 200.66M | $ 90.00M | $ 155.76M |