Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 659.88K | $ 863.53K | $ 936.80K | $ 813.95K | $ 414.06K |
Gross Profit | $ 278.11K | $ 438.57K | $ 474.88K | $ 467.34K | $ 204.98K |
EBIT | $ -595.29K | $ -192.36K | $ -293.53K | $ -105.38K | $ 3.78M |
EBITDA | $ -542.95K | $ -149.18K | $ -269.02K | $ -82.82K | $ 3.96M |
Net Income Common Stockholders | $ -658.22K | $ -277.67K | $ -331.51K | $ -206.21K | $ 3.77M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 0.00 | $ 1.13M | $ 1.51M |
Total Assets | $ 1.42M | $ 1.67M | $ 1.96M | $ 2.50M | $ 2.70M |
Total Debt | $ 2.87M | $ 1.64M | $ 1.48M | $ 1.34M | $ 236.63K |
Net Debt | $ 2.87M | $ 1.64M | $ 1.48M | $ 211.44K | $ -1.27M |
Total Liabilities | $ 4.26M | $ 3.04M | $ 3.07M | $ 3.00M | $ 3.04M |
Stockholders Equity | $ -4.99M | $ -4.34M | $ -4.30M | $ -3.45M | $ -3.28M |
Cash Flow | - | ||||
Free Cash Flow | $ -366.62K | $ -160.82K | $ -651.24K | $ -430.05K | $ 3.42M |
Operating Cash Flow | $ -324.47K | $ -160.82K | $ -651.24K | $ -315.28K | $ -622.03K |
Investing Cash Flow | $ -42.16K | - | - | $ -114.77K | $ 4.04M |
Financing Cash Flow | $ 191.98K | $ 159.27K | $ 112.64K | $ 51.66K | $ -1.99M |