Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 156.99M | $ 169.98M | $ 167.33M | $ 145.13M | $ 92.03M |
Gross Profit | $ 156.99M | $ 169.98M | $ 167.33M | $ 145.13M | $ 92.03M |
Operating Income | $ 46.23M | $ 64.27M | $ 53.88M | $ 35.14M | $ 22.71M |
EBITDA | $ 46.70M | $ 55.67M | $ 55.08M | $ 37.03M | $ 25.07M |
Net Income | $ 35.87M | $ 41.80M | $ 39.98M | $ 25.82M | $ 16.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 245.47M | $ 312.21M | $ 364.19M | $ 244.32M | $ 173.81M |
Total Assets | $ 2.23B | $ 2.12B | $ 2.06B | $ 1.88B | $ 1.43B |
Total Debt | $ 49.06M | $ 129.06M | $ 34.06M | $ 36.02M | $ 47.65M |
Net Debt | $ -4.50M | $ 69.33M | $ -145.68M | $ -108.52M | $ -65.33M |
Total Liabilities | $ 1.97B | $ 1.90B | $ 1.86B | $ 1.72B | $ 1.30B |
Stockholders' Equity | $ 254.86M | $ 224.01M | $ 197.90M | $ 159.31M | $ 133.33M |
Cash Flow | |||||
Free Cash Flow | $ 45.26M | $ 49.84M | $ 132.05M | $ 5.19M | $ -26.65M |
Operating Cash Flow | $ 47.42M | $ 51.39M | $ 132.08M | $ 5.46M | $ -26.35M |
Investing Cash Flow | $ -130.84M | $ -198.46M | $ -238.23M | $ -385.51M | $ -188.85M |
Financing Cash Flow | $ 56.97M | $ 44.09M | $ 142.64M | $ 412.14M | $ 295.29M |