Dec 24 | Dec 23 | Dec 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 65.44M | $ 45.23M | $ 25.92M |
Gross Profit | $ 56.75M | $ 38.16M | $ 21.49M |
Operating Income | $ -39.71M | $ -30.04M | $ -36.02M |
EBITDA | $ -37.71M | $ -26.51M | $ -35.06M |
Net Income | $ -40.45M | $ -29.46M | $ -37.16M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 194.37M | $ 34.49M | $ 68.23M |
Total Assets | $ 225.41M | $ 58.92M | $ 86.46M |
Total Debt | $ 21.96M | $ 14.20M | $ 18.22M |
Net Debt | $ -172.41M | $ -20.29M | $ -50.02M |
Total Liabilities | $ 34.25M | $ 171.17M | $ 172.86M |
Stockholders' Equity | $ 191.16M | $ -112.25M | $ -86.40M |
Cash Flow | |||
Free Cash Flow | $ -36.38M | $ -30.14M | $ -32.52M |
Operating Cash Flow | $ -35.04M | $ -29.16M | $ -32.00M |
Investing Cash Flow | $ -1.60M | $ -1.76M | $ -1.40M |
Financing Cash Flow | $ 196.52M | $ -2.82M | $ 49.80M |