Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 68.73M | $ 538.00K | $ 47.22M | $ 49.39M | $ 51.35M |
Gross Profit | $ 9.02M | $ 538.00K | $ 47.22M | $ 49.39M | $ 51.35M |
Operating Income | $ 37.67M | $ 19.78M | $ 14.70M | $ -9.39M | $ 16.06M |
EBITDA | $ 0.00 | $ 16.78M | $ 0.00 | $ -6.16M | $ 19.78M |
Net Income | $ 22.55M | $ 11.25M | $ 11.57M | $ -10.64M | $ 14.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 68.22M | $ 291.06M | $ 341.78M | $ 303.81M | $ 277.60M |
Total Assets | $ 1.46B | $ 1.41B | $ 1.43B | $ 1.42B | $ 1.32B |
Total Debt | $ 34.68M | $ 22.70M | $ 56.87M | $ 41.05M | $ 14.00M |
Net Debt | $ -33.55M | $ -81.00M | $ -62.81M | $ -119.86M | $ -66.22M |
Total Liabilities | $ 1.32B | $ 1.30B | $ 1.29B | $ 1.28B | $ 1.17B |
Stockholders' Equity | $ 139.83M | $ 110.16M | $ 133.12M | $ 134.53M | $ 151.10M |
Cash Flow | |||||
Free Cash Flow | $ 10.94M | $ 13.64M | $ 10.67M | $ 13.76M | $ 16.92M |
Operating Cash Flow | $ 14.24M | $ 14.15M | $ 13.05M | $ 14.08M | $ 17.87M |
Investing Cash Flow | $ -54.73M | $ -28.31M | $ -60.14M | $ -36.90M | $ -11.04M |
Financing Cash Flow | $ 5.01M | $ -1.82M | $ 5.85M | $ 103.51M | $ 20.03M |