Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 160.74M | $ 115.70M | $ 102.48M | $ 79.49M | $ 62.61M |
Gross Profit | $ 160.74M | $ 115.70M | $ 102.48M | $ 79.49M | $ 62.61M |
Operating Income | $ 27.21M | $ 33.72M | $ 23.15M | $ 14.63M | $ 12.61M |
EBITDA | $ 31.11M | $ 34.48M | $ 31.78M | $ 20.49M | $ 15.50M |
Net Income | $ 21.75M | $ 19.54M | $ 18.66M | $ 11.81M | $ 10.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 83.32M | $ 453.14M | $ 1.15B | $ 564.32M | $ 449.85M |
Total Assets | $ 3.05B | $ 2.94B | $ 2.69B | $ 1.76B | $ 1.52B |
Total Debt | $ 238.44M | $ 203.35M | $ 88.45M | $ 60.29M | $ 85.79M |
Net Debt | $ 213.11M | $ 182.77M | $ -108.78M | $ -123.21M | $ -16.72M |
Total Liabilities | $ 2.80B | $ 2.71B | $ 2.47B | $ 1.62B | $ 1.38B |
Stockholders' Equity | $ 254.94M | $ 230.27M | $ 217.71M | $ 144.49M | $ 130.50M |
Cash Flow | |||||
Free Cash Flow | $ 22.52M | $ 46.85M | $ 30.27M | $ -23.34M | $ 448.00K |
Operating Cash Flow | $ 26.14M | $ 49.74M | $ 36.10M | $ -19.09M | $ 3.93M |
Investing Cash Flow | $ -103.90M | $ -448.23M | $ -208.33M | $ -130.27M | $ 6.75M |
Financing Cash Flow | $ 80.41M | $ 281.93M | $ 185.95M | $ 228.77M | $ 33.26M |