Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 12.14M | $ 20.24M | $ 22.79M | $ 15.14M |
Gross Profit | $ 10.59M | $ 18.78M | $ 22.79M | $ 15.14M |
Operating Income | $ -6.66M | $ -5.48M | $ -5.10M | $ -3.65M |
EBITDA | $ -5.10M | $ -4.07M | $ -4.07M | $ -2.68M |
Net Income | $ -4.58M | $ -5.57M | $ -4.54M | $ -3.94M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 612.18K | $ 417.07K | $ 826.15K | $ 165.53K |
Total Assets | $ 12.23M | $ 18.56M | $ 18.49M | $ 15.55M |
Total Debt | $ 3.95M | $ 232.92K | $ 206.35K | $ 860.67K |
Net Debt | $ 3.34M | $ -184.16K | $ -619.80K | $ 695.14K |
Total Liabilities | $ 9.35M | $ 12.25M | $ 9.06M | $ 4.75M |
Stockholders' Equity | $ 2.88M | $ 6.31M | $ 9.43M | $ 10.80M |
Cash Flow | ||||
Free Cash Flow | $ -3.93M | $ -2.59M | $ -1.31M | $ -3.64M |
Operating Cash Flow | $ -3.93M | $ -2.59M | $ -1.31M | $ -3.64M |
Investing Cash Flow | $ 0.00 | $ -50.00K | $ -57.34M | $ 1.60M |
Financing Cash Flow | $ 4.13M | $ 2.23M | $ 1.98M | $ 2.20M |