Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 199.19M | $ 213.23M | $ 183.83M | $ 154.02M | $ 144.96M |
Gross Profit | $ 187.44M | $ 95.08M | $ 150.72M | $ 125.85M | $ 118.40M |
Operating Income | $ 12.47M | $ 88.27M | $ 46.38M | $ 33.82M | $ 30.34M |
EBITDA | $ 0.00 | $ 58.59M | $ 0.00 | $ 0.00 | $ 41.61M |
Net Income | $ 19.17M | $ 30.06M | $ 34.90M | $ 28.60M | $ 25.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 349.73M | $ 372.47M | $ 955.41M | $ 1.19B | $ 782.52M |
Total Assets | $ 2.40B | $ 2.48B | $ 2.57B | $ 2.55B | $ 2.20B |
Total Debt | $ 0.00 | $ 8.48M | $ 9.50M | $ 378.06M | $ 6.18M |
Net Debt | $ -19.33M | $ -363.99M | $ -191.44M | $ 365.76M | $ -418.61M |
Total Liabilities | $ 2.17B | $ 2.25B | $ 2.37B | $ 1.05B | $ 835.39M |
Stockholders' Equity | $ 229.03M | $ 229.81M | $ 206.32M | $ 245.80M | $ 261.16M |
Cash Flow | |||||
Free Cash Flow | $ 38.95M | $ 22.61M | $ 45.74M | $ 30.18M | $ 45.78M |
Operating Cash Flow | $ 38.95M | $ 36.94M | $ 51.61M | $ 34.55M | $ 47.78M |
Investing Cash Flow | $ 3.95M | $ 284.66M | $ -306.39M | $ -528.52M | $ -43.90M |
Financing Cash Flow | $ -65.64M | $ -150.07M | $ -59.20M | $ 338.37M | $ 462.69M |