Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.76M | $ 1.84M | $ 1.71M | $ 2.45M | $ 2.09M |
Gross Profit | $ 629.74K | $ 747.80K | $ 408.54K | $ 760.45K | $ 715.65K |
EBIT | $ -2.77M | $ 9.05M | $ 1.05M | $ -4.52M | $ -2.74M |
EBITDA | $ -2.33M | $ 9.50M | $ 1.52M | $ -4.07M | $ -2.28M |
Net Income Common Stockholders | $ -3.43M | $ 8.41M | $ 452.84K | $ -5.16M | $ -3.43M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 31.84K | $ 151.61K | $ 453.55K | $ 76.88K | $ 28.73K |
Total Assets | $ 31.09M | $ 31.29M | $ 31.19M | $ 26.27M | $ 26.52M |
Total Debt | $ 32.80M | $ 32.83M | $ 39.66M | $ 18.65M | $ 18.76M |
Net Debt | $ 32.77M | $ 32.68M | $ 39.21M | $ 18.57M | $ 18.73M |
Total Liabilities | $ 65.08M | $ 64.02M | $ 74.15M | $ 69.69M | $ 64.78M |
Stockholders Equity | $ -33.99M | $ -32.74M | $ -42.97M | $ -43.42M | $ -38.26M |
Cash Flow | - | ||||
Free Cash Flow | $ -585.40K | $ -3.01M | $ -2.66M | $ -2.23M | $ -1.48M |
Operating Cash Flow | $ -845.27K | $ -2.72M | $ -2.66M | $ -2.41M | $ -1.48M |
Investing Cash Flow | $ 259.88K | $ -292.00K | $ 5.09K | $ 149.59K | $ 34.35K |
Financing Cash Flow | $ 465.63K | $ 2.71M | $ 3.03M | $ 2.31M | $ 1.46M |