Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 20.97M | $ 41.87M | $ 23.03M | $ 135.08M | $ 19.89M |
Gross Profit | $ 14.79M | $ 34.60M | $ 21.47M | $ 28.01M | $ -93.28M |
Operating Income | $ -121.50M | $ -87.53M | $ -89.08M | $ 5.38M | $ -111.68M |
EBITDA | $ -117.65M | $ -83.80M | $ -88.19M | $ 5.59M | $ -111.48M |
Net Income | $ -118.51M | $ -83.41M | $ -88.19M | $ 8.41M | $ -106.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 100.76M | $ 145.40M | $ 167.03M | $ 180.93M | $ 155.01M |
Total Assets | $ 125.84M | $ 182.24M | $ 247.06M | $ 271.16M | $ 232.96M |
Total Debt | $ 43.17M | $ 1.92M | $ 3.67M | $ 5.28M | $ 4.32M |
Net Debt | $ -8.61M | $ -61.82M | $ -9.78M | $ -26.41M | $ -13.99M |
Total Liabilities | $ 68.76M | $ 23.46M | $ 19.53M | $ 22.16M | $ 46.25M |
Stockholders' Equity | $ 57.09M | $ 158.78M | $ 227.52M | $ 249.00M | $ 186.71M |
Cash Flow | |||||
Free Cash Flow | $ -94.45M | $ -78.77M | $ -60.13M | $ -5.84M | $ -109.24M |
Operating Cash Flow | $ -92.08M | $ -78.73M | $ -60.09M | $ -5.49M | $ -109.22M |
Investing Cash Flow | $ 43.46M | $ 128.71M | $ -4.75M | $ -20.27M | $ -30.52M |
Financing Cash Flow | $ 38.15M | $ 311.00K | $ 46.61M | $ 39.14M | $ 142.60M |