Mar 15 | Dec 14 | Sep 14 | Jun 14 | Mar 14 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 0.00 | $ 1.71M | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -7.92K | $ 0.00 | $ 0.00 | $ 0.00 |
EBIT | $ -129.49K | $ -48.17K | $ -70.76K | $ -121.74K | $ -135.37K |
EBITDA | $ -120.38K | $ -35.98K | $ -61.55K | $ -112.59K | $ -129.05K |
Net Income Common Stockholders | $ -77.89K | $ 80.32K | $ -18.90K | $ -35.80K | $ -132.34K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.05M | $ 411.00K | $ 400.32K | $ 403.67K | $ 418.89K |
Total Assets | $ 10.66M | $ 10.62M | $ 10.67M | $ 10.53M | $ 10.45M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -2.05M | $ -411.00K | $ -400.32K | $ -403.67K | $ -418.89K |
Total Liabilities | $ 2.82M | $ 2.71M | $ 2.75M | $ 2.67M | $ 2.57M |
Stockholders Equity | $ 7.70M | $ 7.76M | $ 7.87M | $ 7.81M | $ 7.83M |
Cash Flow | - | ||||
Free Cash Flow | $ 1.57M | $ 198.47K | $ 5.07M | $ -5.21M | $ -114.41K |
Operating Cash Flow | $ 1.57M | $ 198.47K | $ 5.07M | $ -5.21M | $ -114.41K |
Investing Cash Flow | $ -49.91K | $ -208.68K | $ -5.12M | $ 5.17M | $ -5.17M |
Financing Cash Flow | $ 117.98K | $ 22.05K | $ 38.92K | $ 76.52K | $ 105.53K |