Dec 16 | Dec 15 | Dec 14 | Dec 13 | Dec 12 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 2.96M | $ 3.40M | $ 4.44M | $ 6.86M | $ 11.26M |
Operating Income | $ 233.35K | $ -2.23M | $ -895.76K | $ 2.93M | $ 8.24M |
EBITDA | $ 970.41K | $ -6.28M | $ -18.99M | $ 3.46M | $ 5.05M |
Net Income | $ 3.98M | $ -12.01M | $ -26.86M | $ 524.26K | $ 2.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 160.57M | $ 288.22M | $ 278.51M | $ 261.56M | $ 166.20M |
Total Debt | $ 60.04M | $ 142.43M | $ 150.73M | $ 96.15M | $ 83.90M |
Net Debt | $ 57.04M | $ 135.31M | $ 142.94M | $ 81.11M | $ 75.01M |
Total Liabilities | $ 136.65M | $ 266.45M | $ 242.98M | $ 198.83M | $ 106.70M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -50.65M | $ -7.38M | $ -54.45M | $ 35.46M | $ -15.36M |
Operating Cash Flow | $ -50.31M | $ -7.38M | $ -54.44M | $ 35.48M | $ -15.35M |
Investing Cash Flow | |||||
Financing Cash Flow |