Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.18T | ¥ 4.03T | ¥ 3.51T | ¥ 3.16T | ¥ 3.59T |
Gross Profit | ¥ 1.97T | ¥ 1.83T | ¥ 1.63T | ¥ 1.38T | ¥ 1.61T |
Operating Income | ¥ 375.37B | ¥ 353.40B | ¥ 281.92B | ¥ 110.55B | ¥ 174.67B |
EBITDA | ¥ 631.71B | ¥ 579.98B | ¥ 524.60B | ¥ 358.96B | ¥ 433.86B |
Net Income | ¥ 264.51B | ¥ 243.96B | ¥ 214.72B | ¥ 83.32B | ¥ 124.96B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 405.14B | ¥ 373.01B | ¥ 404.77B | ¥ 407.75B | ¥ 414.58B |
Total Assets | ¥ 5.42T | ¥ 5.10T | ¥ 4.75T | ¥ 4.63T | ¥ 4.77T |
Total Debt | ¥ 517.32B | ¥ 417.41B | ¥ 320.97B | ¥ 506.17B | ¥ 514.95B |
Net Debt | ¥ 115.99B | ¥ 55.31B | ¥ -80.42B | ¥ 98.49B | ¥ 102.13B |
Total Liabilities | ¥ 1.81T | ¥ 1.75T | ¥ 1.65T | ¥ 1.84T | ¥ 1.88T |
Stockholders' Equity | ¥ 3.35T | ¥ 3.11T | ¥ 2.87T | ¥ 2.58T | ¥ 2.69T |
Cash Flow | |||||
Free Cash Flow | ¥ 220.88B | ¥ 74.08B | ¥ 273.68B | ¥ 169.09B | ¥ 142.79B |
Operating Cash Flow | ¥ 451.19B | ¥ 262.60B | ¥ 451.03B | ¥ 333.81B | ¥ 358.46B |
Investing Cash Flow | ¥ -275.37B | ¥ -180.82B | ¥ -207.26B | ¥ -155.44B | ¥ -228.57B |
Financing Cash Flow | ¥ -156.73B | ¥ -146.84B | ¥ -267.37B | ¥ -183.45B | ¥ -232.59B |