Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 208.38M | $ 228.62M | $ 238.78M | $ 215.64M | $ 202.12M |
Operating Income | $ 139.34M | $ 152.93M | $ 145.65M | $ 152.05M | $ 135.30M |
EBITDA | $ 177.09M | $ 731.73M | $ 399.45M | $ 587.90M | $ 436.72M |
Net Income | $ 75.48M | $ 479.77M | $ 253.95M | $ 393.28M | $ 305.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 7.17B | $ 7.11B | $ 6.82B | $ 5.89B | $ 5.36B |
Total Debt | $ 2.82B | $ 2.58B | $ 2.83B | $ 2.10B | $ 1.94B |
Net Debt | $ 2.00B | $ 1.95B | $ 1.91B | $ 1.66B | $ 1.46B |
Total Liabilities | $ 3.81B | $ 3.82B | $ 3.69B | $ 2.92B | $ 2.72B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 145.26M | $ 148.95M | $ 182.98M | $ 114.92M | $ 107.64M |
Operating Cash Flow | $ 146.68M | $ 150.86M | $ 185.06M | $ 117.63M | $ 109.33M |
Investing Cash Flow | |||||
Financing Cash Flow |