Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.16B | $ 1.90B | $ 1.18B | $ 1.80B | $ 1.62B |
Gross Profit | $ 1.36B | $ 1.28B | $ 709.40M | $ 1.38B | $ 1.20B |
Operating Income | $ 830.30M | $ 440.10M | $ 686.10M | $ 1.23B | $ 540.50M |
EBITDA | $ 352.90M | $ 373.90M | $ 711.70M | $ 1.26B | $ 564.30M |
Net Income | $ 247.90M | $ 286.10M | $ 535.80M | $ 958.30M | $ 421.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 951.40M | $ 13.20M | $ 7.70M | $ 23.30M | $ 16.00M |
Total Assets | $ 8.85B | $ 7.61B | $ 6.90B | $ 7.05B | $ 7.49B |
Total Debt | $ 6.35B | $ 5.07B | $ 4.59B | $ 4.62B | $ 4.61B |
Net Debt | $ -845.00M | $ 5.05B | $ 4.58B | $ 4.59B | $ 4.59B |
Total Liabilities | $ 7.11B | $ 5.86B | $ 5.28B | $ 5.23B | $ 5.19B |
Stockholders' Equity | $ 1.75B | $ 1.75B | $ 1.62B | $ 1.82B | $ 2.30B |
Cash Flow | |||||
Free Cash Flow | $ 1.14B | $ 1.20B | $ 1.24B | $ 1.06B | $ 976.70M |
Operating Cash Flow | $ 1.14B | $ 1.20B | $ 1.24B | $ 1.07B | $ 985.20M |
Investing Cash Flow | $ -1.72B | $ -1.42B | $ -460.60M | $ 437.30M | $ -673.50M |
Financing Cash Flow | $ 957.30M | $ 266.20M | $ -794.60M | $ -1.47B | $ -433.20M |