Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -74.66M | $ -54.14M | $ -46.31M | $ -33.83M | $ -18.68M |
EBITDA | $ -73.23M | $ -52.96M | $ -45.58M | $ -33.48M | $ -22.16M |
Net Income | $ -67.67M | $ -52.98M | $ -46.29M | $ -33.34M | $ -22.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 253.65M | $ 116.97M | $ 126.34M | $ 114.72M | $ 141.47M |
Total Debt | $ 5.02M | $ 5.14M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -236.23M | $ -101.41M | $ -122.22M | $ -108.66M | $ -136.20M |
Total Liabilities | $ 17.45M | $ 12.45M | $ 8.38M | $ 5.18M | $ 3.15M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -54.24M | $ -48.83M | $ -35.27M | $ -27.41M | $ -16.74M |
Operating Cash Flow | $ -53.55M | $ -46.38M | $ -34.11M | $ -26.77M | $ -16.05M |
Investing Cash Flow | |||||
Financing Cash Flow |