Oct 21 | Jul 21 | Apr 21 | Jan 21 | Oct 20 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 304.43K | $ 278.17K | $ 296.27K | $ 115.04K | $ 281.47K |
Gross Profit | $ 304.43K | $ 278.17K | $ 296.27K | $ 274.57K | $ 190.49K |
EBIT | $ -397.91K | $ -1.11M | $ -962.74K | $ -3.53M | $ -264.10K |
EBITDA | $ -25.81K | $ -897.12K | $ -809.89K | $ -3.49M | $ 11.05K |
Net Income Common Stockholders | $ -492.25K | $ -1.17M | $ -1.02M | $ -3.40M | $ -337.49K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 15.67K | $ 15.66K | $ 74.39K | $ 92.05K | $ 59.36K |
Total Assets | $ 15.12M | $ 15.27M | $ 7.27M | $ 7.44M | $ 9.15M |
Total Debt | $ 4.54M | $ 4.55M | $ 3.25M | $ 3.30M | $ 3.74M |
Net Debt | $ 4.52M | $ 4.53M | $ 3.18M | $ 3.21M | $ 3.68M |
Total Liabilities | $ 7.14M | $ 6.89M | $ 5.88M | $ 5.99M | $ 6.23M |
Stockholders Equity | $ 7.98M | $ 8.38M | $ 1.39M | $ 1.45M | $ 2.92M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ 86.34K | $ -359.39K | $ 267.82K |
Operating Cash Flow | $ 134.42K | $ 49.45K | $ 86.34K | $ -359.39K | $ 267.82K |
Investing Cash Flow | $ 190.00 | - | - | $ 231.44K | $ -104.96K |
Financing Cash Flow | $ -221.83K | $ -110.64K | $ -36.89K | $ 229.37K | $ -143.04K |