Mar 21 | Mar 20 | Mar 19 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 900.51K | $ 844.12K | $ 0.00 |
Gross Profit | $ 857.30K | $ -4.11M | $ 0.00 |
Operating Income | $ -4.05M | $ -10.60M | $ -450.10K |
EBITDA | $ -4.69M | $ -9.04M | $ -450.10K |
Net Income | $ -5.66M | $ -19.70M | $ -635.33K |
Balance Sheet | |||
Cash & Short-Term Investments | $ 92.05K | $ 141.67K | $ 1.18M |
Total Assets | $ 7.44M | $ 9.08M | $ 1.21M |
Total Debt | $ 3.30M | $ 2.58M | $ 0.00 |
Net Debt | $ 3.21M | $ 2.44M | $ -1.18M |
Total Liabilities | $ 5.99M | $ 5.14M | $ 295.68K |
Stockholders' Equity | $ 1.45M | $ 3.94M | $ 917.73K |
Cash Flow | |||
Free Cash Flow | $ -818.92K | $ -6.98M | $ -490.37K |
Operating Cash Flow | $ -761.18K | $ -5.80M | $ -490.37K |
Investing Cash Flow | $ -80.81K | $ -165.44K | $ 0.00 |
Financing Cash Flow | $ 856.94K | $ 2.37M | $ 1.67M |