Apr 18 | Apr 17 | Oct 11 | Jul 11 | Apr 11 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 6.86M | $ 6.27M | $ 6.73M | $ 8.04M | $ 6.68M |
Gross Profit | $ 2.87M | $ 2.67M | $ 2.05M | $ 2.53M | $ 1.97M |
EBIT | $ 85.00K | $ 377.00K | $ -54.00K | $ 322.00K | $ -105.00K |
EBITDA | $ 339.00K | $ 629.00K | $ 209.00K | $ 582.00K | $ 151.00K |
Net Income Common Stockholders | $ 241.00K | $ 202.00K | $ -90.00K | $ 145.00K | $ -118.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 4.58M | - | $ 3.13M | $ 3.35M | $ 3.31M |
Total Assets | $ 22.13M | - | $ 19.39M | $ 19.97M | $ 19.93M |
Total Debt | $ 6.91M | $ 0.00 | $ 5.49M | $ 5.55M | $ 5.61M |
Net Debt | $ 2.33M | $ 0.00 | $ 2.35M | $ 2.20M | $ 2.30M |
Total Liabilities | $ 9.58M | - | $ 7.44M | $ 7.92M | $ 8.02M |
Stockholders Equity | $ 12.55M | - | $ 11.95M | $ 12.05M | $ 11.90M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.96M | $ -79.00K | $ -160.00K | $ 105.00K | $ -812.00K |
Operating Cash Flow | $ -145.00K | $ 90.00K | $ -102.00K | $ 555.00K | $ -198.00K |
Investing Cash Flow | $ -1.81M | $ 130.00K | $ -43.00K | $ -355.00K | $ -318.00K |
Financing Cash Flow | $ 1.54M | $ -103.00K | $ -65.00K | $ -60.00K | $ -70.00K |