Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.97M | $ 6.47M | $ 4.37M | $ 4.34M | $ 4.64M |
Gross Profit | $ 5.35M | $ 5.87M | $ 3.79M | $ 3.75M | $ 4.00M |
Operating Income | $ -2.93M | $ -3.52M | $ -3.53M | $ -2.38M | $ -4.01M |
EBITDA | $ -2.71M | $ -3.18M | $ -3.19M | $ -2.02M | $ -3.75M |
Net Income | $ -3.13M | $ -3.58M | $ -3.56M | $ -3.61M | $ -5.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.23M | $ 2.19M | $ 868.96K | $ 3.10M | $ 794.71K |
Total Assets | $ 3.77M | $ 3.78M | $ 3.99M | $ 4.48M | $ 1.44M |
Total Debt | $ 3.18M | $ 127.07K | $ 501.89K | $ 646.32K | $ 4.41M |
Net Debt | $ 949.34K | $ -2.06M | $ -367.07K | $ -2.45M | $ 3.62M |
Total Liabilities | $ 5.36M | $ 4.75M | $ 3.56M | $ 2.00M | $ 7.51M |
Stockholders' Equity | $ -1.59M | $ -961.67K | $ 426.75K | $ 2.48M | $ -6.07M |
Cash Flow | |||||
Free Cash Flow | $ -3.36M | $ 1.11M | $ -2.32M | $ -2.96M | $ -1.20M |
Operating Cash Flow | $ -3.36M | $ 1.12M | $ -2.30M | $ -2.96M | $ -1.20M |
Investing Cash Flow | $ -5.67K | $ -15.37K | $ -21.84K | $ -6.86K | $ -6.10K |
Financing Cash Flow | $ 3.41M | $ 215.07K | $ 88.00K | $ 5.27M | $ 1.80M |