Sep 24 | Jun 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 35.50M | $ 36.45M | $ 46.60M | $ 57.16M | $ 50.84M |
Gross Profit | $ 5.20M | $ 5.57M | $ -34.87M | $ 10.17M | $ 8.33M |
EBIT | $ 227.00K | $ 656.00K | $ 2.26M | $ 5.35M | $ 1.53M |
EBITDA | $ 1.90M | $ 2.37M | $ 3.87M | $ 6.96M | $ 3.09M |
Net Income Common Stockholders | $ 74.00K | $ 482.00K | $ -40.83M | $ 4.39M | $ 1.42M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.38M | $ 938.00K | $ 1.10M | $ 1.74M | $ 2.10M |
Total Assets | $ 125.12M | $ 122.53M | $ 135.16M | $ 164.60M | $ 156.97M |
Total Debt | $ 39.75M | $ 40.40M | $ 35.42M | $ 48.81M | $ 43.09M |
Net Debt | $ 38.36M | $ 39.46M | $ 34.32M | $ 47.07M | $ 40.99M |
Total Liabilities | $ 65.48M | $ 63.48M | $ 79.14M | $ 110.24M | $ 107.57M |
Stockholders Equity | $ 59.64M | $ 59.05M | $ 56.02M | $ 54.36M | $ 49.40M |
Cash Flow | - | ||||
Free Cash Flow | $ 1.70M | $ -9.91M | $ 14.56M | $ -6.48M | $ 5.64M |
Operating Cash Flow | $ 2.44M | $ -9.28M | $ 15.65M | $ -5.15M | $ 8.54M |
Investing Cash Flow | $ -745.00K | $ -631.00K | $ -1.08M | $ -1.34M | $ -2.90M |
Financing Cash Flow | $ -1.25M | $ 9.78M | $ -15.20M | $ 6.13M | $ -5.27M |