Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.77B | $ 2.82B | $ 2.77B | $ 2.55B | $ 2.35B |
Gross Profit | $ 645.60M | $ 678.90M | $ 674.80M | $ 650.80M | $ 595.30M |
Operating Income | $ 156.90M | $ 101.00M | $ 88.40M | $ 90.50M | $ 12.10M |
EBITDA | $ 303.10M | $ 259.20M | $ 222.80M | $ 230.20M | $ 149.70M |
Net Income | $ 66.40M | $ -7.70M | $ 14.00M | $ 46.30M | $ -41.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 140.40M | $ 67.00M | $ 20.10M | $ 123.70M | $ 157.10M |
Total Assets | $ 3.39B | $ 3.35B | $ 3.31B | $ 3.24B | $ 3.07B |
Total Debt | $ 927.00M | $ 980.50M | $ 1.43B | $ 1.22B | $ 1.21B |
Net Debt | $ 786.60M | $ 913.50M | $ 1.41B | $ 1.09B | $ 1.05B |
Total Liabilities | $ 1.61B | $ 1.61B | $ 2.09B | $ 1.89B | $ 1.80B |
Stockholders' Equity | $ 1.78B | $ 1.74B | $ 1.22B | $ 1.34B | $ 1.27B |
Cash Flow | |||||
Free Cash Flow | $ 127.20M | $ 58.60M | $ -400.00K | $ 87.20M | $ 192.40M |
Operating Cash Flow | $ 205.60M | $ 129.90M | $ 106.90M | $ 148.40M | $ 245.10M |
Investing Cash Flow | $ -5.60M | $ -61.40M | $ -193.70M | $ -158.70M | $ -108.80M |
Financing Cash Flow | $ -126.60M | $ -21.60M | $ -16.80M | $ -23.10M | $ -18.30M |