Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 2.09M | $ 1.44M | $ 376.67K | $ 692.46K |
Gross Profit | $ -3.61M | $ -3.42M | $ -1.39M | $ -2.08M |
Operating Income | $ -21.84M | $ -14.00M | $ -9.39M | $ -10.05M |
EBITDA | $ -19.45M | $ -13.50M | $ -8.84M | $ -9.57M |
Net Income | $ -20.71M | $ -14.13M | $ -9.38M | $ -11.02M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 2.15M | $ 2.88M | $ 6.01M | $ 8.39M |
Total Assets | $ 10.57M | $ 13.12M | $ 10.73M | $ 13.69M |
Total Debt | $ 9.45M | $ 8.02M | $ 0.00 | $ 0.00 |
Net Debt | $ 7.31M | $ 5.14M | $ -6.01M | $ -8.39M |
Total Liabilities | $ 19.22M | $ 14.96M | $ 1.14M | $ 811.67K |
Stockholders' Equity | $ -8.65M | $ -1.84M | $ 9.59M | $ 12.88M |
Cash Flow | ||||
Free Cash Flow | $ -18.71M | $ -10.76M | $ -8.23M | $ -9.27M |
Operating Cash Flow | $ -17.54M | $ -10.23M | $ -7.81M | $ -8.41M |
Investing Cash Flow | $ -1.17M | $ -536.04K | $ -230.95K | $ -866.24K |
Financing Cash Flow | $ 17.98M | $ 7.64M | $ 5.65M | $ 12.71M |