Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.89M | $ 6.26M | $ 192.35K | $ 80.50M | $ 110.55M |
Gross Profit | $ -945.20K | $ -4.57M | $ -211.03K | $ 3.00M | $ 7.18M |
Operating Income | $ -14.84M | $ -28.22M | $ -6.11M | $ -7.46M | $ -202.65K |
EBITDA | $ -16.89M | $ -22.63M | $ -5.01M | $ -3.48M | $ -2.61M |
Net Income | $ -17.53M | $ -28.22M | $ 3.24M | $ -12.30M | $ -2.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.41M | $ 16.27K | $ 17.80K | $ 7.60K | $ 1.53M |
Total Assets | $ 6.68M | $ 13.34M | $ 34.95M | $ 40.88M | $ 63.35M |
Total Debt | $ 5.16M | $ 2.08M | $ 1.72M | $ 2.08M | $ 18.34M |
Net Debt | $ 3.75M | $ 2.06M | $ 1.70M | $ 2.07M | $ 16.80M |
Total Liabilities | $ 5.78M | $ 3.07M | $ 299.97K | $ 42.50M | $ 36.52M |
Stockholders' Equity | $ 1.66M | $ 10.26M | $ 34.65M | $ -3.22M | $ 23.81M |
Cash Flow | |||||
Free Cash Flow | $ -7.93M | $ -6.88M | $ -22.59M | $ -10.54M | $ -6.61M |
Operating Cash Flow | $ -7.93M | $ -6.76M | $ -14.29M | $ -10.54M | $ -5.91M |
Investing Cash Flow | $ 1.02M | $ 4.27M | $ -11.31M | $ 0.00 | $ 159.06K |
Financing Cash Flow | $ 8.30M | $ 2.49M | $ 25.99M | $ 8.65M | $ 4.08M |