Oct 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -370.07K | $ -201.77K | $ -616.27K | $ -348.67K | $ -269.10K |
EBITDA | $ -370.07K | $ -201.77K | $ -616.27K | $ -348.67K | $ -269.10K |
Net Income Common Stockholders | $ -370.07K | $ -201.77K | $ -1.17M | $ -348.67K | $ -269.10K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 5.93K | $ 2.48K | $ 417.00 | $ 6.04K | $ 13.86K |
Total Assets | $ 2.98M | $ 2.77M | $ 2.67M | $ 3.25M | $ 3.25M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 970.98K | $ 881.82K | $ 858.64K | $ 279.40K | $ 294.95K |
Stockholders Equity | $ 2.01M | $ 1.89M | $ 1.81M | $ 2.97M | $ 2.95M |
Cash Flow | - | ||||
Free Cash Flow | - | $ -279.94K | $ 273.88K | $ -376.32K | $ -690.87K |
Operating Cash Flow | - | $ -170.60K | $ -14.63K | $ -342.24K | $ -343.72K |
Investing Cash Flow | - | $ -109.35K | $ 288.50K | $ -34.08K | $ -347.14K |
Financing Cash Flow | - | $ 282.00K | $ -279.50K | $ 368.50K | $ 703.30K |